| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 808.00K | 509.00K | 629.00K | -241.00K | 1.23M |
| Gross Profit | 530.00K | 237.00K | 355.00K | -521.00K | 934.00K |
| EBITDA | 278.00K | 15.00K | 126.00K | -776.00K | 708.00K |
| Net Income | 215.00K | -55.00K | 58.00K | -843.00K | 636.00K |
Balance Sheet | |||||
| Total Assets | 5.92M | 5.65M | 5.78M | 5.66M | 6.59M |
| Cash, Cash Equivalents and Short-Term Investments | 2.05M | 1.06M | 1.31M | 623.00K | 2.14M |
| Total Debt | 98.00K | 55.00K | 125.00K | 55.00K | 119.00K |
| Total Liabilities | 260.00K | 212.00K | 282.00K | 215.00K | 282.00K |
| Stockholders Equity | 5.66M | 5.43M | 5.50M | 5.44M | 6.31M |
Cash Flow | |||||
| Free Cash Flow | 165.00K | -269.00K | -417.00K | -443.00K | -177.00K |
| Operating Cash Flow | 165.00K | -269.00K | -417.00K | -443.00K | -177.00K |
| Investing Cash Flow | 113.00K | -77.00K | 1.08M | -476.00K | 565.00K |
| Financing Cash Flow | -56.00K | -75.00K | -63.00K | -68.00K | -69.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | £1.28M | 7.85 | -0.11% | ― | ― | 98.67% | |
50 Neutral | £4.61M | 5.15 | -12.33% | ― | -106.88% | -66.67% | |
48 Neutral | £2.94M | -2.19 | -37.63% | ― | -100.66% | 84.15% | |
42 Neutral | £1.55M | 2.69 | -20.48% | ― | ― | ― | |
42 Neutral | £2.18M | -1.12 | -46.41% | ― | -8.61% | 42.59% |