| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.56M | € 4.77M | € 1.85M | € 551.53K | € 1.33M |
| Gross Profit | € 2.57M | € 2.41M | € 946.61K | € 446.21K | € 701.37K |
| Operating Income | € -1.08M | € -111.06K | € -1.06M | € -1.40M | € -1.45M |
| EBITDA | € -707.76K | € 67.19K | € -968.08K | € -981.14K | € -1.16M |
| Net Income | € -906.19K | € -182.52K | € -1.08M | € -1.13M | € -1.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.07M | € 152.18K | € 1.40M | € 40.55K | € 626.36K |
| Total Assets | € 15.64M | € 3.60M | € 4.29M | € 3.41M | € 3.44M |
| Total Debt | € 1.43M | € 1.88M | € 1.85M | € 1.74M | € 1.74M |
| Net Debt | € -5.64M | € 1.72M | € 443.50K | € 1.70M | € 1.12M |
| Total Liabilities | € 4.69M | € 3.34M | € 3.95M | € 4.17M | € 3.00M |
| Stockholders' Equity | € 10.95M | € 264.92K | € 341.12K | € -757.38K | € 441.38K |
| Cash Flow | |||||
| Free Cash Flow | € -3.99M | € -1.13M | € -470.99K | € -1.05M | € -1.04M |
| Operating Cash Flow | € -3.14M | € -380.18K | € -363.54K | € -394.10K | € -1.04M |
| Investing Cash Flow | € -820.62K | € -582.97K | € -283.98K | € -243.91K | € -299.10K |
| Financing Cash Flow | € 10.89M | € -288.35K | € 2.01M | € 28.83K | € 1.20M |