Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.65B | £ 1.54B | £ 1.54B | £ 1.24B | £ 905.10M |
Gross Profit | £ 211.20M | £ 189.40M | £ 226.40M | £ 188.70M | £ 123.30M |
Operating Income | £ 113.90M | £ 120.00M | £ 178.80M | £ 143.60M | £ 92.60M |
EBITDA | £ 213.60M | £ 220.10M | £ 264.60M | £ 212.80M | £ 117.20M |
Net Income | £ 53.80M | £ 59.10M | £ 121.80M | £ 101.00M | £ 50.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 79.70M | £ 115.70M | £ 136.40M | £ 105.90M | £ 76.10M |
Total Assets | £ 1.48B | £ 1.33B | £ 1.24B | £ 1.03B | £ 827.20M |
Total Debt | £ 647.40M | £ 573.70M | £ 530.40M | £ 459.20M | £ 419.25M |
Net Debt | £ 567.70M | £ 458.00M | £ 394.00M | £ 353.30M | £ 343.15M |
Total Liabilities | £ 936.00M | £ 804.40M | £ 765.70M | £ 668.70M | £ 576.90M |
Stockholders' Equity | £ 539.60M | £ 523.00M | £ 469.30M | £ 361.30M | £ 250.30M |
Cash Flow | |||||
Free Cash Flow | £ 108.30M | £ 107.30M | £ 136.90M | £ 129.30M | £ 147.70M |
Operating Cash Flow | £ 183.70M | £ 191.30M | £ 211.90M | £ 170.30M | £ 171.80M |
Investing Cash Flow | £ -178.00M | £ -121.10M | £ -95.50M | £ -88.10M | £ -23.60M |
Financing Cash Flow | £ -21.10M | £ -91.70M | £ -85.20M | £ -55.70M | £ -143.40M |