Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 101.61M | £ 89.59M | £ 64.06M | £ 50.00M | £ 40.29M |
Gross Profit | £ 39.63M | £ 33.77M | £ 23.33M | £ 16.91M | £ 12.54M |
Operating Income | £ 22.41M | £ 18.48M | £ 7.97M | £ 3.81M | £ -1.26M |
EBITDA | £ 26.34M | £ 20.45M | £ 11.69M | £ 7.55M | £ 2.79M |
Net Income | £ 18.23M | £ 13.90M | £ 6.25M | £ 2.83M | £ -999.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 21.89M | £ 9.05M | £ 5.87M | £ 4.07M | £ 4.88M |
Total Assets | £ 85.56M | £ 65.03M | £ 51.35M | £ 47.57M | £ 45.97M |
Total Debt | £ 4.25M | £ 5.45M | £ 5.86M | £ 3.15M | £ 3.96M |
Net Debt | £ -17.64M | £ -3.60M | £ -3.00K | £ -925.00K | £ -916.00K |
Total Liabilities | £ 12.27M | £ 18.22M | £ 13.57M | £ 11.42M | £ 8.60M |
Stockholders' Equity | £ 73.29M | £ 46.80M | £ 37.78M | £ 36.15M | £ 37.37M |
Cash Flow | |||||
Free Cash Flow | £ 6.90M | £ 9.77M | £ 7.59M | £ 4.49M | £ 6.58M |
Operating Cash Flow | £ 9.14M | £ 10.29M | £ 8.43M | £ 5.09M | £ 7.46M |
Investing Cash Flow | £ -2.67M | £ -518.00K | £ -843.00K | £ -599.00K | £ -860.00K |
Financing Cash Flow | £ 6.39M | £ -6.67M | £ -5.80M | £ -5.29M | £ -4.45M |