Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.56B | £ 2.77B | £ 2.41B | £ 1.81B | £ 1.13B |
Gross Profit | £ 545.40M | £ 413.70M | £ 445.02M | £ 257.87M | £ 242.76M |
Operating Income | £ 311.80M | £ 213.30M | £ 297.77M | £ 122.89M | £ 184.06M |
EBITDA | £ 388.50M | £ 233.00M | £ 341.00M | £ 141.66M | £ 186.16M |
Net Income | £ 223.40M | £ 204.30M | £ 254.13M | £ 76.81M | £ 138.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 418.30M | £ 676.80M | £ 398.71M | £ 340.99M | £ 361.96M |
Total Assets | £ 6.09B | £ 6.02B | £ 3.84B | £ 3.63B | £ 1.80B |
Total Debt | £ 605.40M | £ 645.20M | £ 197.31M | £ 345.25M | £ 23.00M |
Net Debt | £ 187.10M | £ -31.60M | £ -201.40M | £ 4.27M | £ -338.97M |
Total Liabilities | £ 2.77B | £ 2.77B | £ 1.45B | £ 1.44B | £ 523.22M |
Stockholders' Equity | £ 3.32B | £ 3.25B | £ 2.39B | £ 2.20B | £ 1.27B |
Cash Flow | |||||
Free Cash Flow | £ -74.90M | £ 102.30M | £ 312.79M | £ 206.06M | £ 217.39M |
Operating Cash Flow | £ -72.10M | £ 103.90M | £ 315.85M | £ 208.80M | £ 221.66M |
Investing Cash Flow | £ 52.50M | £ -30.30M | £ -4.12M | £ -410.95M | £ -63.15M |
Financing Cash Flow | £ -238.90M | £ 204.50M | £ -254.00M | £ 181.18M | £ 40.24M |