Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.01M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.01M | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -8.87M | $ -11.46M | $ -8.33M | $ -2.39M |
EBITDA | $ -7.88M | $ -10.50M | $ -7.15M | $ -2.10M |
Net Income | $ -8.73M | $ -11.36M | $ -8.33M | $ -7.10M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.65M | $ 9.80M | $ 10.34M | $ 17.75M |
Total Assets | $ 7.44M | $ 14.30M | $ 13.79M | $ 20.31M |
Total Debt | $ 540.00K | $ 156.00K | $ 0.00 | $ 73.55K |
Net Debt | $ -2.10M | $ -9.65M | $ -10.34M | $ -17.68M |
Total Liabilities | $ 3.88M | $ 2.80M | $ 1.80M | $ 681.89K |
Stockholders' Equity | $ 3.56M | $ 11.51M | $ 11.98M | $ 19.62M |
Cash Flow | ||||
Free Cash Flow | $ -7.39M | $ -11.38M | $ -7.30M | $ -1.32M |
Operating Cash Flow | $ -7.16M | $ -10.07M | $ -6.34M | $ -1.28M |
Investing Cash Flow | $ -231.00K | $ -1.31M | $ -965.86K | $ -237.16K |
Financing Cash Flow | $ -27.00K | $ 12.67M | $ -73.55K | $ 26.75M |