Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 283.60M | £ 306.90M | £ 451.20M | £ 394.30M | £ 290.50M |
Gross Profit | £ 94.50M | £ 114.00M | £ 195.50M | £ 173.10M | £ 112.00M |
Operating Income | £ -96.50M | £ 800.00K | £ 31.50M | £ 33.50M | £ -2.70M |
EBITDA | £ -66.80M | £ 29.00M | £ 85.50M | £ 59.80M | £ 23.90M |
Net Income | £ -147.00M | £ -77.10M | £ 32.90M | £ 25.90M | £ -5.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 57.30M | £ 8.70M | £ 15.80M | £ 11.00M | £ 17.30M |
Total Assets | £ 346.30M | £ 451.30M | £ 552.20M | £ 441.00M | £ 334.60M |
Total Debt | £ 190.30M | £ 137.20M | £ 209.30M | £ 156.20M | £ 108.10M |
Net Debt | £ 133.00M | £ 128.50M | £ 193.50M | £ 145.20M | £ 90.80M |
Total Liabilities | £ 260.40M | £ 213.80M | £ 328.50M | £ 267.10M | £ 189.20M |
Stockholders' Equity | £ 85.90M | £ 237.50M | £ 223.70M | £ 173.90M | £ 145.40M |
Cash Flow | |||||
Free Cash Flow | £ -2.80M | £ -34.60M | £ 28.50M | £ 33.00M | £ 9.30M |
Operating Cash Flow | £ 12.70M | £ -16.10M | £ 48.70M | £ 54.70M | £ 25.00M |
Investing Cash Flow | £ -12.60M | £ -20.80M | £ -53.40M | £ -77.70M | £ -15.50M |
Financing Cash Flow | £ 7.00M | £ 23.40M | £ 10.70M | £ 15.50M | £ -12.20M |