Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 259.20M | £ 259.30M | £ 266.90M | £ 215.60M | £ 156.20M |
Gross Profit | £ 182.40M | £ 181.20M | £ 194.70M | £ 153.00M | £ 115.60M |
Operating Income | £ 154.70M | £ 227.80M | £ 174.30M | £ 119.30M | £ 95.20M |
EBITDA | £ 146.80M | £ 235.60M | £ 182.10M | £ -55.90M | £ 69.80M |
Net Income | £ 102.50M | £ 350.50M | £ 342.40M | £ -121.00M | £ -89.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 37.50M | £ 38.00M | £ 109.40M | £ 338.30M | £ 86.90M |
Total Assets | £ 5.47B | £ 5.40B | £ 5.05B | £ 5.23B | £ 5.02B |
Total Debt | £ 1.17B | £ 1.36B | £ 1.26B | £ 1.79B | £ 1.67B |
Net Debt | £ 1.13B | £ 1.32B | £ 1.15B | £ 1.45B | £ 1.59B |
Total Liabilities | £ 1.38B | £ 1.58B | £ 1.50B | £ 1.97B | £ 1.92B |
Stockholders' Equity | £ 4.07B | £ 3.79B | £ 3.53B | £ 3.23B | £ 3.07B |
Cash Flow | |||||
Free Cash Flow | £ 15.20M | £ 145.60M | £ 156.90M | £ 26.00M | £ 75.20M |
Operating Cash Flow | £ 153.20M | £ 155.30M | £ 160.50M | £ 29.40M | £ 80.20M |
Investing Cash Flow | £ -109.40M | £ -236.70M | £ 207.80M | £ -159.40M | £ -376.60M |
Financing Cash Flow | £ -44.30M | £ 10.00M | £ -597.20M | £ 381.40M | £ 259.70M |