| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -33.40M | -40.20M | 15.73M | 15.97M | 4.59M |
| Gross Profit | -33.40M | -40.20M | 15.73M | 15.97M | 4.59M |
| EBITDA | -34.88M | -43.02M | 14.86M | 14.85M | 3.65M |
| Net Income | -34.88M | -43.06M | 14.49M | 14.95M | 3.65M |
Balance Sheet | |||||
| Total Assets | 194.99M | 259.37M | 326.18M | 330.85M | 195.89M |
| Cash, Cash Equivalents and Short-Term Investments | 890.00K | 1.55M | 7.33M | 16.16M | 523.17K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 835.00K | 1.14M | 6.15M | 6.85M | 1.73M |
| Stockholders Equity | 194.15M | 258.23M | 320.02M | 324.00M | 194.16M |
Cash Flow | |||||
| Free Cash Flow | 9.54M | 18.05M | 17.14M | 6.67M | 614.78K |
| Operating Cash Flow | 9.54M | 18.05M | 17.14M | 6.67M | 614.78K |
| Investing Cash Flow | 19.00M | 0.00 | -7.20M | -110.00M | -72.55M |
| Financing Cash Flow | -29.20M | -23.79M | -18.40M | 118.86M | -4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £411.93M | 7.48 | 44.99% | 5.73% | ― | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | £262.65M | -1.21 | -6.58% | 8.18% | -9.72% | -25.25% | |
51 Neutral | ― | ― | ― | 7.48% | ― | ― | |
45 Neutral | £23.59M | -4.39 | -22.43% | ― | ― | ― | |
44 Neutral | ― | -1.48 | -47.36% | 3.45% | ― | ― |