| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.07B | € 2.77B | € 2.55B | € 2.07B | € 1.94B |
| Gross Profit | € 457.69M | € 427.60M | € 389.98M | € 306.74M | € 274.50M |
| Operating Income | € 91.14M | € 81.99M | € 67.71M | € 53.16M | € 45.15M |
| EBITDA | € 126.85M | € 136.44M | € 112.90M | € 92.44M | € 89.66M |
| Net Income | € 51.09M | € 64.20M | € 44.81M | € 45.59M | € 48.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 183.93M | € 102.99M | € 85.65M | € 103.70M | € 78.03M |
| Total Assets | € 1.73B | € 1.42B | € 1.29B | € 1.11B | € 944.99M |
| Total Debt | € 647.98M | € 406.15M | € 381.99M | € 315.15M | € 245.40M |
| Net Debt | € 464.04M | € 303.16M | € 296.34M | € 211.45M | € 167.38M |
| Total Liabilities | € 1.33B | € 1.01B | € 955.94M | € 821.01M | € 693.43M |
| Stockholders' Equity | € 405.00M | € 401.75M | € 332.80M | € 289.54M | € 251.44M |
| Cash Flow | |||||
| Free Cash Flow | € 84.89M | € 22.18M | € 20.56M | € 62.91M | € 37.75M |
| Operating Cash Flow | € 108.43M | € 124.27M | € 52.51M | € 82.83M | € 52.18M |
| Investing Cash Flow | € -77.13M | € -96.48M | € -90.43M | € -106.33M | € -49.66M |
| Financing Cash Flow | € 50.11M | € -11.49M | € 19.63M | € 50.41M | € 13.26M |