Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.77B | € 2.55B | € 2.07B | € 1.94B | € 1.82B |
Gross Profit | € 427.60M | € 389.98M | € 306.74M | € 274.50M | € 217.25M |
Operating Income | € 81.99M | € 67.71M | € 53.16M | € 45.15M | € 39.94M |
EBITDA | € 136.44M | € 112.90M | € 92.44M | € 89.66M | € 59.39M |
Net Income | € 64.20M | € 44.81M | € 45.59M | € 48.08M | € 27.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 102.99M | € 85.65M | € 103.70M | € 78.03M | € 60.41M |
Total Assets | € 1.42B | € 1.29B | € 1.11B | € 944.99M | € 840.46M |
Total Debt | € 406.15M | € 381.99M | € 315.15M | € 245.40M | € 218.46M |
Net Debt | € 303.16M | € 296.34M | € 211.45M | € 167.38M | € 158.05M |
Total Liabilities | € 1.01B | € 955.94M | € 821.01M | € 693.43M | € 637.92M |
Stockholders' Equity | € 401.75M | € 332.80M | € 289.54M | € 251.44M | € 202.46M |
Cash Flow | |||||
Free Cash Flow | € 22.18M | € 20.56M | € 62.91M | € 37.75M | € 50.24M |
Operating Cash Flow | € 124.27M | € 52.51M | € 82.83M | € 52.18M | € 65.98M |
Investing Cash Flow | € -96.48M | € -90.43M | € -106.33M | € -49.66M | € -110.33M |
Financing Cash Flow | € -11.49M | € 19.63M | € 50.41M | € 13.26M | € -8.71M |