| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.49M | 3.93M | 5.07M | 8.51M | 1.89M |
| Gross Profit | 691.00K | 1.97M | 3.30M | 5.10M | 782.56K |
| EBITDA | -1.27M | 562.42K | 1.74M | 5.23M | -223.24K |
| Net Income | -7.03M | 649.21K | 859.09K | 3.61M | -853.01K |
Balance Sheet | |||||
| Total Assets | 19.08M | 23.85M | 24.18M | 26.36M | 24.47M |
| Cash, Cash Equivalents and Short-Term Investments | 1.46M | 2.53M | 5.20M | 7.16M | 5.98M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.25M | 1.98M | 2.28M | 3.36M | 4.27M |
| Stockholders Equity | 16.83M | 21.87M | 21.90M | 23.01M | 20.21M |
Cash Flow | |||||
| Free Cash Flow | -3.22M | -3.72M | -597.12K | 2.35M | -3.88M |
| Operating Cash Flow | -669.59K | 344.37K | 1.98M | 5.92M | -579.71K |
| Investing Cash Flow | -2.40M | -2.75M | -2.10M | -3.66M | -3.40M |
| Financing Cash Flow | 2.00M | -266.42K | -1.84M | -1.08M | 2.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | £36.19M | -3.14 | -19.41% | ― | -20.46% | 35.99% | |
48 Neutral | £10.62M | -2.36 | -21.11% | ― | -17.39% | ― | |
47 Neutral | £12.12M | -3.01 | -7.46% | ― | ― | 47.17% | |
42 Neutral | £5.17M | -0.73 | -2.88% | ― | -36.65% | -1031.15% | |
41 Neutral | £6.28M | -2.12 | -594.72% | ― | ― | 85.88% |