| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88M | 3.93M | 5.07M | 8.51M | 1.89M | 158.00K |
| Gross Profit | 1.43M | 1.97M | 3.30M | 5.10M | 782.56K | -186.60K |
| EBITDA | -596.95K | 562.42K | 1.74M | 5.23M | -223.24K | -1.72M |
| Net Income | -629.46K | 649.21K | 859.09K | 3.61M | -853.01K | -1.87M |
Balance Sheet | ||||||
| Total Assets | 23.54M | 23.85M | 24.18M | 26.36M | 24.47M | 21.34M |
| Cash, Cash Equivalents and Short-Term Investments | 1.41M | 2.53M | 5.20M | 7.16M | 5.98M | 7.27M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.16M | 1.98M | 2.28M | 3.36M | 4.27M | 3.25M |
| Stockholders Equity | 21.38M | 21.87M | 21.90M | 23.01M | 20.21M | 18.09M |
Cash Flow | ||||||
| Free Cash Flow | -2.50M | -3.72M | -597.12K | 2.35M | -3.88M | -4.67M |
| Operating Cash Flow | -106.74K | 344.37K | 1.98M | 5.92M | -579.71K | -1.41M |
| Investing Cash Flow | -1.36M | -2.75M | -2.10M | -3.66M | -3.40M | -4.36M |
| Financing Cash Flow | -266.42K | -266.42K | -1.84M | -1.08M | 2.69M | 6.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | £4.91M | -4.82 | -2.88% | ― | ― | ― | |
55 Neutral | £18.35M | -0.59 | -29.57% | ― | -20.85% | -105.70% | |
48 Neutral | £11.97M | 4.49 | -21.11% | ― | -12.15% | -200.00% | |
47 Neutral | £10.19M | -1.04 | -7.46% | ― | ― | ― | |
41 Neutral | £3.26M | -1.60 | -594.72% | ― | ― | ― |