Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 158.52M | £ 178.47M | £ 183.73M | £ 173.94M | £ 130.14M |
Gross Profit | £ 70.49M | £ 84.85M | £ 83.28M | £ 84.13M | £ 59.89M |
Operating Income | £ 5.70M | £ 24.34M | £ 28.66M | £ 35.77M | £ 7.93M |
EBITDA | £ 16.77M | £ 36.88M | £ 40.77M | £ 45.92M | £ 16.01M |
Net Income | £ 2.61M | £ 17.80M | £ 24.78M | £ 28.28M | £ 4.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 22.04M | £ 26.79M | £ 12.76M | £ 17.34M | £ 14.97M |
Total Assets | £ 202.94M | £ 210.79M | £ 177.53M | £ 117.21M | £ 104.70M |
Total Debt | £ 42.88M | £ 37.92M | £ 21.90M | £ -248.00K | £ 11.64M |
Net Debt | £ 20.84M | £ 11.14M | £ 9.14M | £ -17.59M | £ -3.33M |
Total Liabilities | £ 86.99M | £ 92.34M | £ 72.22M | £ 32.87M | £ 47.80M |
Stockholders' Equity | £ 115.96M | £ 118.45M | £ 105.32M | £ 84.35M | £ 56.90M |
Cash Flow | |||||
Free Cash Flow | £ -3.14M | £ 11.94M | £ -4.04M | £ 31.91M | £ 27.00M |
Operating Cash Flow | £ 11.10M | £ 26.33M | £ 8.46M | £ 38.52M | £ 36.61M |
Investing Cash Flow | £ -16.73M | £ -21.54M | £ -22.60M | £ -20.56M | £ -44.92M |
Financing Cash Flow | £ 1.31M | £ 10.19M | £ 8.83M | £ -15.59M | £ 8.41M |