Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 722.04K | £ 626.46K | £ 673.51K | £ 40.17K | £ 0.00 |
Gross Profit | £ -1.38M | £ -1.38M | £ -3.35M | £ -4.39M | £ -3.35M |
Operating Income | £ -7.25M | £ -11.29M | £ -11.35M | £ -6.82M | £ -4.24M |
EBITDA | £ -6.58M | £ -10.21M | £ -11.87M | £ -6.64M | £ -4.06M |
Net Income | £ -9.70M | £ -10.29M | £ -12.99M | £ -7.98M | £ -3.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.58M | £ 3.44M | £ 28.76M | £ 3.50M | £ 2.72M |
Total Assets | £ 43.08M | £ 42.42M | £ 57.71M | £ 26.07M | £ 25.10M |
Total Debt | £ 13.50M | £ 2.02M | £ 1.63M | £ 11.81M | £ 11.05M |
Net Debt | £ 11.91M | £ -1.42M | £ -27.12M | £ 8.31M | £ 8.32M |
Total Liabilities | £ 21.77M | £ 11.44M | £ 16.85M | £ 24.33M | £ 22.47M |
Stockholders' Equity | £ 21.31M | £ 30.98M | £ 40.87M | £ 1.74M | £ 2.63M |
Cash Flow | |||||
Free Cash Flow | £ -11.01M | £ -25.18M | £ -15.74M | £ -6.19M | £ -6.46M |
Operating Cash Flow | £ -8.26M | £ -14.10M | £ -11.46M | £ -6.06M | £ -6.46M |
Investing Cash Flow | £ -2.73M | £ -11.08M | £ -4.28M | £ -135.44K | £ -5.98M |
Financing Cash Flow | £ 9.14M | £ -136.86K | £ 41.00M | £ 6.97M | £ 15.16M |