| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.88M | 6.89M | 7.22M | 6.74M | 6.10M | 5.89M |
| Gross Profit | 3.60M | 3.37M | 4.29M | 3.27M | 2.79M | 2.24M |
| EBITDA | 460.00K | 1.18M | 1.42M | 1.33M | 1.07M | 856.00K |
| Net Income | 36.00K | 366.00K | 639.00K | 558.00K | 341.00K | 87.00K |
Balance Sheet | ||||||
| Total Assets | 6.83M | 7.32M | 6.82M | 7.95M | 7.78M | 7.02M |
| Cash, Cash Equivalents and Short-Term Investments | 2.00M | 2.92M | 3.00M | 4.46M | 3.90M | 3.18M |
| Total Debt | 597.00K | 165.00K | 211.00K | 1.28M | 1.93M | 1.92M |
| Total Liabilities | 3.51M | 3.88M | 3.56M | 5.01M | 5.45M | 5.05M |
| Stockholders Equity | 3.32M | 3.44M | 3.26M | 2.93M | 2.33M | 1.98M |
Cash Flow | ||||||
| Free Cash Flow | 1.36M | 1.02M | 62.00K | 1.28M | 791.00K | 1.10M |
| Operating Cash Flow | 1.41M | 1.11M | 662.00K | 1.90M | 1.30M | 1.56M |
| Investing Cash Flow | -724.00K | -773.00K | -600.00K | -625.00K | -510.00K | -459.00K |
| Financing Cash Flow | -430.00K | -420.00K | -533.00K | -315.00K | -197.00K | -32.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £4.83M | -18.52 | 1.05% | 5.42% | 0.09% | -94.11% | |
68 Neutral | £163.66M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | £5.75M | ― | ― | ― | ― | ― | |
57 Neutral | £15.39M | -1.93 | -29.25% | ― | 10.00% | 34.02% | |
56 Neutral | £36.95M | -11.38 | 31.19% | ― | 25.15% | ― | |
46 Neutral | £32.70M | -28.61 | 49.22% | ― | 1.73% | -68.87% |