| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 20.50K | £ 60.90K | £ 50.90K | £ 78.13K | £ 321.36K |
| Gross Profit | £ -274.18K | £ -366.56K | £ -505.24K | £ -558.01K | £ 87.74K |
| Operating Income | £ -566.01K | £ -812.19K | £ 2.34M | £ -695.76K | £ -385.99K |
| EBITDA | £ -565.91K | £ -811.88K | £ -788.22K | £ -695.49K | £ -371.80K |
| Net Income | £ -1.09M | £ -7.25M | £ 1.58M | £ 1.88M | £ -575.53K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 63.67K | £ 1.74M | £ 934.86K | £ 1.85M | £ 684.89K |
| Total Assets | £ 2.39M | £ 3.50M | £ 11.61M | £ 7.06M | £ 2.08M |
| Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 22.02K |
| Net Debt | £ -63.67K | £ -1.74M | £ -934.86K | £ -1.89M | £ -662.88K |
| Total Liabilities | £ 58.14K | £ 104.14K | £ 1.09M | £ 449.86K | £ 302.70K |
| Stockholders' Equity | £ 2.33M | £ 3.40M | £ 10.52M | £ 6.63M | £ 1.70M |
| Cash Flow | |||||
| Free Cash Flow | £ -541.01K | £ -736.12K | £ -768.19K | £ -1.28M | £ -369.20K |
| Operating Cash Flow | £ -541.01K | £ -736.12K | £ -768.19K | £ -1.27M | £ -352.20K |
| Investing Cash Flow | £ -1.14M | £ 1.54M | £ -1.08M | £ -1.40M | £ -34.78K |
| Financing Cash Flow | £ 0.00 | £ 0.00 | £ 930.36K | £ 2.42M | £ -135.41K |