| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.75M | 32.81M | 39.91M | 30.19M | 47.03M |
| Gross Profit | 10.69M | 10.52M | 9.30M | 7.04M | 10.72M |
| EBITDA | -1.14M | -1.97M | -7.20M | -2.08M | -1.75M |
| Net Income | -3.91M | -6.41M | -10.12M | -5.13M | -5.44M |
Balance Sheet | |||||
| Total Assets | 42.09M | 50.91M | 53.26M | 56.94M | 56.42M |
| Cash, Cash Equivalents and Short-Term Investments | 3.41M | 4.63M | 5.22M | 8.50M | 3.48M |
| Total Debt | 6.85M | 7.48M | 7.88M | 7.39M | 6.34M |
| Total Liabilities | 17.64M | 22.74M | 18.60M | 17.73M | 16.20M |
| Stockholders Equity | 24.44M | 28.16M | 34.65M | 39.21M | 40.22M |
Cash Flow | |||||
| Free Cash Flow | -2.14M | 1.37M | -7.00M | -71.00K | -4.03M |
| Operating Cash Flow | -1.47M | 3.30M | -5.67M | 1.57M | -1.52M |
| Investing Cash Flow | 1.06M | -1.95M | -1.29M | -1.64M | -2.50M |
| Financing Cash Flow | -784.00K | -1.61M | 3.97M | 4.76M | 5.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £1.70B | 20.83 | 17.34% | 2.34% | 3.88% | 5.10% | |
70 Neutral | £46.18M | 10.36 | 11.64% | 7.35% | -25.56% | -42.49% | |
68 Neutral | £43.68M | 9.18 | 4.00% | 2.45% | 5.54% | 209.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £34.62M | 2,272.39 | 0.90% | 3.29% | -6.46% | -56.20% | |
46 Neutral | £10.30M | -5.59 | -10.69% | 2.47% | -3.17% | 69.15% | |
43 Neutral | £15.70M | -2.12 | -25.08% | ― | -24.64% | 39.47% |