| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 | Nov 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.22M | 425.99K | 735.26K | -9.30M | 815.99K | 9.88M |
| Gross Profit | 6.22M | -439.02K | 421.18K | -9.51M | 552.07K | 9.42M |
| EBITDA | 5.30M | -1.89M | -1.31M | -11.75M | -1.05M | 7.53M |
| Net Income | 5.27M | 19.16M | -15.69M | -11.77M | 26.37M | 7.68M |
Balance Sheet | ||||||
| Total Assets | 77.92M | 70.64M | 48.62M | 58.15M | 68.47M | 33.11M |
| Cash, Cash Equivalents and Short-Term Investments | 1.31M | 786.29K | 620.25K | 628.64K | 3.54M | 538.47K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 497.60K | 571.57K | 734.54K | 388.61K | 406.93K | 402.66K |
| Stockholders Equity | 77.42M | 70.07M | 47.89M | 57.77M | 68.06M | 32.71M |
Cash Flow | ||||||
| Free Cash Flow | -1.35M | -1.50M | -1.33M | -2.57M | -1.82M | -951.19K |
| Operating Cash Flow | -1.35M | -1.50M | -1.26M | -2.56M | -1.81M | -950.24K |
| Investing Cash Flow | -925.55K | -1.82M | -3.59M | -2.68M | -3.46M | -1.35M |
| Financing Cash Flow | 3.28M | 3.53M | 4.83M | 2.30M | 8.85M | 2.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £75.86M | 3.74 | 35.56% | 4.16% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | £17.87M | 0.89 | 7.07% | ― | ― | ― | |
47 Neutral | £59.66M | -3.17 | -17.65% | ― | -1.09% | -6.65% | |
45 Neutral | £714.70K | -0.16 | -197.13% | ― | -54.10% | 85.53% | |
41 Neutral | £12.54M | -35.35 | -19.77% | ― | ― | ― |