Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.43B | £ 2.34B | £ 2.17B | £ 1.94B | £ 1.83B |
Gross Profit | £ 2.23B | £ 536.60M | £ 1.27B | £ 1.17B | £ 1.10B |
Operating Income | £ 599.50M | £ 472.90M | £ 574.00M | £ 556.00M | £ 527.30M |
EBITDA | £ 1.16B | £ 886.70M | £ 948.40M | £ 940.10M | £ 845.00M |
Net Income | £ 229.40M | £ 140.20M | £ 132.20M | £ -87.20M | £ 212.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.02B | £ 953.20M | £ 34.20M | £ 115.40M | £ 56.20M |
Total Assets | £ 15.91B | £ 14.44B | £ 12.24B | £ 11.59B | £ 11.09B |
Total Debt | £ 9.70B | £ 8.27B | £ 7.30B | £ 6.73B | £ 6.62B |
Net Debt | £ 8.67B | £ 7.32B | £ 7.27B | £ 6.62B | £ 6.56B |
Total Liabilities | £ 14.14B | £ 12.61B | £ 11.27B | £ 10.33B | £ 9.95B |
Stockholders' Equity | £ 1.77B | £ 1.83B | £ 970.60M | £ 1.26B | £ 1.14B |
Cash Flow | |||||
Free Cash Flow | £ -680.50M | £ -356.40M | £ -190.20M | £ 62.90M | £ 60.00M |
Operating Cash Flow | £ 912.30M | £ 813.30M | £ 549.50M | £ 709.50M | £ 696.60M |
Investing Cash Flow | £ -1.54B | £ -1.23B | £ -721.70M | £ -650.10M | £ -634.90M |
Financing Cash Flow | £ 718.60M | £ 1.54B | £ 93.20M | £ 4.30M | £ -66.30M |