| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 30.17B | £ 25.86B | £ 18.89B | £ -7.48B | £ 17.76B |
| Gross Profit | £ 30.17B | £ 25.86B | £ 2.72B | £ -21.25B | £ 2.50B |
| Operating Income | £ 1.34B | £ 1.05B | £ 408.10M | £ 700.00K | £ 854.20M |
| EBITDA | £ 1.39B | £ 0.00 | £ 496.30M | £ 49.40M | £ 890.10M |
| Net Income | £ 531.10M | £ 398.40M | £ -10.10M | £ 406.80M | £ 286.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 6.18B | £ 5.66B | £ 285.40M | £ 6.43B | £ 7.83B |
| Total Assets | £ 224.87B | £ 194.88B | £ 172.29B | £ 151.64B | £ 155.65B |
| Total Debt | £ 543.10M | £ 624.00M | £ 371.90M | £ 280.40M | £ 557.10M |
| Net Debt | £ -5.64B | £ -5.04B | £ 86.50M | £ 27.10M | £ 311.40M |
| Total Liabilities | £ 223.16B | £ 193.60B | £ 171.31B | £ 150.38B | £ 154.53B |
| Stockholders' Equity | £ 1.48B | £ 1.27B | £ 983.40M | £ 1.26B | £ 1.12B |
| Cash Flow | |||||
| Free Cash Flow | £ 1.07B | £ -664.40M | £ -3.50M | £ -1.07B | £ 1.41B |
| Operating Cash Flow | £ 1.07B | £ -655.70M | £ 18.60M | £ -1.05B | £ 1.43B |
| Investing Cash Flow | £ -8.40M | £ -17.00M | £ -35.20M | £ 232.50M | £ -25.10M |
| Financing Cash Flow | £ -535.50M | £ 132.30M | £ -209.50M | £ -580.50M | £ -231.60M |