Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 33.38M | £ 32.31M | £ 30.00M | £ 27.03M | £ 24.60M |
Gross Profit | £ 18.54M | £ 17.93M | £ 12.14M | £ 10.51M | £ 9.04M |
Operating Income | £ 872.00K | £ 1.41M | £ 1.14M | £ 612.00K | £ -938.00K |
EBITDA | £ 5.03M | £ 2.42M | £ 4.62M | £ 3.86M | £ 2.90M |
Net Income | £ 167.00K | £ 1.18M | £ 1.06M | £ 383.00K | £ -1.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.63M | £ 4.26M | £ 5.04M | £ 5.62M | £ 7.28M |
Total Assets | £ 41.44M | £ 38.55M | £ 39.62M | £ 35.12M | £ 37.18M |
Total Debt | £ 5.97M | £ 4.58M | £ 3.67M | £ 4.12M | £ 5.68M |
Net Debt | £ 2.35M | £ 325.00K | £ -1.37M | £ -1.51M | £ -1.60M |
Total Liabilities | £ 22.96M | £ 20.25M | £ 22.27M | £ 19.61M | £ 22.45M |
Stockholders' Equity | £ 18.48M | £ 18.31M | £ 17.83M | £ 15.99M | £ 15.21M |
Cash Flow | |||||
Free Cash Flow | £ -911.00K | £ 4.32M | £ 1.30M | £ -74.00K | £ 1.98M |
Operating Cash Flow | £ 4.14M | £ 4.38M | £ 5.32M | £ 2.54M | £ 4.29M |
Investing Cash Flow | £ -5.51M | £ -5.36M | £ -4.02M | £ -2.61M | £ -2.31M |
Financing Cash Flow | £ 769.00K | £ 376.00K | £ -1.98M | £ -1.51M | £ 1.07M |