Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 4.00K | £ 43.00K | £ 223.00K | £ 0.00 |
Gross Profit | £ -128.00K | £ -194.00K | £ 5.72M | £ 4.25M | £ -9.78M |
Operating Income | £ -4.59M | £ -2.31M | £ 2.55M | £ 2.55M | £ -12.68M |
EBITDA | £ -124.19M | £ -6.73M | £ 6.55M | £ 2.56M | £ -15.18M |
Net Income | £ -150.82M | £ -7.16M | £ 4.97M | £ 2.42M | £ -22.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.89M | £ 3.02M | £ 3.86M | £ 2.91M | £ 4.47M |
Total Assets | £ 58.39M | £ 204.22M | £ 212.06M | £ 176.59M | £ 171.81M |
Total Debt | £ 37.71M | £ 33.41M | £ 30.47M | £ 20.04M | £ 24.74M |
Net Debt | £ 29.81M | £ 30.39M | £ 26.61M | £ 17.13M | £ 20.27M |
Total Liabilities | £ 41.37M | £ 37.51M | £ 33.97M | £ 21.54M | £ 26.95M |
Stockholders' Equity | £ 17.02M | £ 166.71M | £ 178.09M | £ 155.06M | £ 144.86M |
Cash Flow | |||||
Free Cash Flow | £ -8.14M | £ -3.75M | £ -5.84M | £ -2.96M | £ -3.11M |
Operating Cash Flow | £ -3.50M | £ -1.50M | £ -3.92M | £ -1.55M | £ -1.83M |
Investing Cash Flow | £ 3.80M | £ -2.95M | £ -6.19M | £ -1.20M | £ -1.28M |
Financing Cash Flow | £ 4.35M | £ 3.82M | £ 10.42M | £ 1.09M | £ 3.19M |