Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -37.00K | £ -33.00K | £ -11.00K | £ -2.00K | £ 0.00 |
Operating Income | £ -1.86M | £ -1.39M | £ -1.46M | £ -881.00K | £ -1.67M |
EBITDA | £ -1.67M | £ -1.35M | £ -1.10M | £ -918.00K | £ -626.00K |
Net Income | £ -1.71M | £ -1.39M | £ -1.13M | £ -920.00K | £ -1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.76M | £ 5.81M | £ 1.65M | £ 1.19M | £ 347.00K |
Total Assets | £ 8.46M | £ 10.51M | £ 5.33M | £ 1.90M | £ 526.00K |
Total Debt | £ 35.00K | £ 66.00K | £ 29.00K | £ 38.00K | £ 0.00 |
Net Debt | £ -3.73M | £ -5.74M | £ -1.62M | £ -1.15M | £ -347.00K |
Total Liabilities | £ 204.00K | £ 421.00K | £ 651.00K | £ 103.00K | £ 71.00K |
Stockholders' Equity | £ 8.26M | £ 10.09M | £ 4.68M | £ 1.80M | £ 455.00K |
Cash Flow | |||||
Free Cash Flow | £ -2.21M | £ -2.57M | £ -2.54M | £ -933.00K | £ -1.77M |
Operating Cash Flow | £ -1.83M | £ -1.75M | £ -1.18M | £ -919.00K | £ -724.00K |
Investing Cash Flow | £ -231.00K | £ -683.00K | £ -1.12M | £ -527.00K | £ -1.05M |
Financing Cash Flow | £ 14.00K | £ 6.59M | £ 2.76M | £ 2.29M | £ 408.00K |