Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.01B | £ 1.07B | £ 686.60M | £ 342.69M | £ 215.13M |
Gross Profit | £ 124.50M | £ 126.22M | £ 91.27M | £ 53.03M | £ 34.77M |
Operating Income | £ 31.90M | £ 42.89M | £ 41.44M | £ 22.47M | £ 8.97M |
EBITDA | £ 94.00M | £ -54.10M | £ 14.09M | £ 45.85M | £ 21.16M |
Net Income | £ -6.00M | £ -159.63M | £ -56.72M | £ -3.93M | £ -10.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 145.70M | £ 223.57M | £ 301.02M | £ 142.05M | £ 66.11M |
Total Assets | £ 1.72B | £ 1.94B | £ 1.69B | £ 1.17B | £ 771.91M |
Total Debt | £ 370.10M | £ 385.30M | £ 353.06M | £ 119.40M | £ 69.14M |
Net Debt | £ 224.40M | £ 161.72M | £ 52.04M | £ -22.65M | £ 3.03M |
Total Liabilities | £ 854.00M | £ 1.09B | £ 884.43M | £ 454.61M | £ 305.61M |
Stockholders' Equity | £ 865.80M | £ 849.51M | £ 801.14M | £ 715.68M | £ 466.20M |
Cash Flow | |||||
Free Cash Flow | £ -18.70M | £ 46.20M | £ 34.52M | £ 53.50M | £ 10.38M |
Operating Cash Flow | £ -10.70M | £ 64.10M | £ 49.09M | £ 60.93M | £ 19.83M |
Investing Cash Flow | £ -13.30M | £ -139.79M | £ -106.62M | £ -130.71M | £ -67.18M |
Financing Cash Flow | £ -43.00M | £ -18.22M | £ 213.96M | £ 146.59M | £ 89.06M |