| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -197.93K | -48.48K | -22.09K | -23.46K | -35.37K |
| EBITDA | -4.22M | -4.37M | -3.43M | -2.66M | -3.48M |
| Net Income | -4.06M | -4.24M | -3.62M | -2.86M | -3.52M |
Balance Sheet | |||||
| Total Assets | 56.97M | 42.73M | 30.79M | 26.37M | 28.90M |
| Cash, Cash Equivalents and Short-Term Investments | 17.36M | 17.00M | 9.03M | 7.21M | 13.03M |
| Total Debt | 704.16K | 379.06K | 56.38K | 17.63K | 1.13K |
| Total Liabilities | 6.06M | 3.54M | 2.84M | 1.11M | 1.68M |
| Stockholders Equity | 50.91M | 39.19M | 27.94M | 25.26M | 27.23M |
Cash Flow | |||||
| Free Cash Flow | -4.00M | -7.78M | -4.48M | -6.70M | -5.74M |
| Operating Cash Flow | -3.68M | -3.58M | -2.91M | -4.07M | -3.50M |
| Investing Cash Flow | -8.09M | -6.80M | -1.48M | -2.51M | 4.92M |
| Financing Cash Flow | 13.87M | 15.96M | 6.29M | -5.29K | 9.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £186.12M | -8.72 | -9.67% | ― | ― | -37.29% | |
50 Neutral | £140.03M | -23.44 | -9.89% | ― | ― | 19.05% | |
47 Neutral | £95.09M | -2.48 | -17.08% | ― | ― | ― | |
46 Neutral | £118.62M | -19.26 | -17.14% | ― | ― | 36.62% | |
43 Neutral | £31.73M | -0.02 | 0.25% | ― | ― | 44.90% | |
41 Neutral | £67.23M | -42.09 | -21.95% | ― | ― | -135.71% |