| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 234.30M | 223.50M | 224.20M | 212.50M | 186.80M |
| Gross Profit | 152.90M | 149.80M | 154.30M | 149.50M | 129.90M |
| EBITDA | 161.30M | 425.80M | 229.50M | 124.50M | 102.20M |
| Net Income | 111.10M | 372.30M | 200.20M | 462.90M | 382.00M |
Balance Sheet | |||||
| Total Assets | 3.59B | 3.36B | 2.96B | 2.71B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 11.00M | 25.30M | 16.90M | 20.90M | 43.20M |
| Total Debt | 1.07B | 924.80M | 827.20M | 719.20M | 567.00M |
| Total Liabilities | 1.30B | 1.13B | 1.02B | 914.10M | 742.40M |
| Stockholders Equity | 2.29B | 2.23B | 1.94B | 1.79B | 1.37B |
Cash Flow | |||||
| Free Cash Flow | 96.80M | -24.20M | -23.90M | 13.60M | 96.00M |
| Operating Cash Flow | 99.90M | 95.90M | 98.00M | 109.80M | 97.00M |
| Investing Cash Flow | -142.10M | -122.60M | -124.20M | -200.90M | -66.20M |
| Financing Cash Flow | 28.30M | 35.40M | 22.30M | 69.00M | -6.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £1.48B | 4.93 | 12.27% | 5.71% | 4.80% | 37.75% | |
68 Neutral | £1.41B | 12.28 | 13.69% | 4.25% | 1.66% | 11.42% | |
68 Neutral | £1.71B | 6.40 | 5.06% | 4.54% | 1.81% | -51.09% | |
67 Neutral | £1.18B | 2.45 | 10.25% | 3.62% | -8.66% | 553.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | £1.60B | 7.17 | 11.77% | 4.33% | 16.30% | ― | |
63 Neutral | £1.71B | 7.33 | 4.48% | 3.93% | 2.30% | ― |