Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -1.04M | £ -376.00K | £ -367.00K | £ -709.00K | £ -874.00K |
EBITDA | £ -1.04M | £ -376.00K | £ -367.00K | £ -709.00K | £ -874.00K |
Net Income | £ -43.00K | £ -376.00K | £ -367.00K | £ -709.00K | £ -874.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.40M | £ 46.00K | £ 365.00K | £ 191.00K | £ 158.00K |
Total Assets | £ 1.78M | £ 59.00K | £ 384.00K | £ 224.00K | £ 261.00K |
Total Debt | £ 0.00 | £ 80.00K | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -1.40M | £ 34.00K | £ -365.00K | £ -191.00K | £ -158.00K |
Total Liabilities | £ 267.00K | £ 194.00K | £ 149.00K | £ 349.00K | £ 289.00K |
Stockholders' Equity | £ 1.52M | £ -135.00K | £ 235.00K | £ -125.00K | £ -28.00K |
Cash Flow | |||||
Free Cash Flow | £ -1.26M | £ -405.00K | £ -518.00K | £ -375.00K | £ -468.00K |
Operating Cash Flow | £ -1.26M | £ -405.00K | £ -518.00K | £ -375.00K | £ -468.00K |
Investing Cash Flow | £ 1.01M | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 1.60M | £ 86.00K | £ 692.00K | £ 408.00K | £ 574.00K |