| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 503.57K | AU$ 186.23K | AU$ 572.17K | AU$ 1.81M | AU$ 816.70K |
| Gross Profit | AU$ 281.48K | AU$ 76.36K | AU$ 221.29K | AU$ 695.10K | AU$ 324.93K |
| Operating Income | AU$ -2.53M | AU$ -1.53M | AU$ -1.38M | AU$ -576.88K | AU$ -1.25M |
| EBITDA | AU$ -2.53M | AU$ -1.32M | AU$ -1.86M | AU$ -2.19M | AU$ -1.18M |
| Net Income | AU$ -10.32M | AU$ -2.14M | AU$ -2.13M | AU$ -2.45M | AU$ -1.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 4.00M | AU$ 873.37K | AU$ 575.97K | AU$ 2.41M | AU$ 2.29M |
| Total Assets | AU$ 5.24M | AU$ 9.45M | AU$ 8.67M | AU$ 8.60M | AU$ 7.72M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -3.94M | AU$ -873.37K | AU$ -520.61K | AU$ -2.35M | AU$ -2.29M |
| Total Liabilities | AU$ 921.18K | AU$ 2.41M | AU$ 1.38M | AU$ 1.32M | AU$ 400.15K |
| Stockholders' Equity | AU$ 4.32M | AU$ 7.04M | AU$ 7.29M | AU$ 7.28M | AU$ 7.32M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -4.31M | AU$ -1.47M | AU$ -3.63M | AU$ -2.08M | AU$ -3.32M |
| Operating Cash Flow | AU$ -1.52M | AU$ -528.77K | AU$ -1.21M | AU$ -495.29K | AU$ -1.07M |
| Investing Cash Flow | AU$ -2.03M | AU$ -962.15K | AU$ -2.57M | AU$ -1.59M | AU$ -2.98M |
| Financing Cash Flow | AU$ 6.49M | AU$ 1.86M | AU$ 1.93M | AU$ 2.04M | AU$ 6.11M |