| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 28.34B | $ 13.04B | $ 15.69B | $ 7.11B | $ 19.27B |
| Gross Profit | $ 28.34B | $ 13.04B | $ 15.69B | $ 16.71B | $ 5.66B |
| Operating Income | $ 5.23B | $ 2.53B | $ 1.83B | $ -421.34M | $ 2.19B |
| EBITDA | $ 5.42B | $ 2.67B | $ 1.97B | $ -258.97M | $ 2.43B |
| Net Income | $ 4.06B | $ 1.79B | $ 1.37B | $ -817.52M | $ -1.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.71B | $ 2.44B | $ 1.59B | $ 1.81B | $ 5.30B |
| Total Assets | $ 212.27B | $ 181.88B | $ 174.07B | $ 160.25B | $ 188.23B |
| Total Debt | $ 6.04B | $ 4.72B | $ 4.87B | $ 5.08B | $ 8.24B |
| Net Debt | $ -1.67B | $ 2.28B | $ 3.28B | $ 3.27B | $ 1.07B |
| Total Liabilities | $ 190.90B | $ 163.20B | $ 156.08B | $ 143.35B | $ 169.12B |
| Stockholders' Equity | $ 20.12B | $ 17.49B | $ 17.82B | $ 16.73B | $ 18.94B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.22B | $ 3.51B | $ 788.00M | $ 1.04B | $ 242.00M |
| Operating Cash Flow | $ 2.32B | $ 3.61B | $ 832.00M | $ 1.08B | $ 278.00M |
| Investing Cash Flow | $ 1.11B | $ -832.00M | $ -360.00M | $ -39.00M | $ -726.00M |
| Financing Cash Flow | $ -1.60B | $ -1.70B | $ -1.21B | $ -2.52B | $ 1.26B |