Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 9.14M | £ 6.47M | £ 6.19M | £ 6.67M | £ 8.32M |
Gross Profit | £ 3.90M | £ 5.89M | £ 2.55M | £ 3.73M | £ 4.18M |
Operating Income | £ -1.22M | £ -2.90M | £ -1.31M | £ 257.00K | £ 405.00K |
EBITDA | £ -596.00K | £ -2.32M | £ -888.00K | £ 449.00K | £ 596.00K |
Net Income | £ -1.69M | £ -2.48M | £ -868.00K | £ 522.00K | £ 590.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 95.00K | £ 148.00K | £ 4.00K | £ 920.00K | £ 250.00K |
Total Assets | £ 1.93M | £ 7.74M | £ 8.18M | £ 5.79M | £ 4.61M |
Total Debt | £ 6.71M | £ 7.80M | £ 8.29M | £ 5.36M | £ 5.39M |
Net Debt | £ 6.61M | £ 7.65M | £ 8.28M | £ 4.44M | £ 5.14M |
Total Liabilities | £ 8.20M | £ 13.19M | £ 11.14M | £ 8.01M | £ 7.35M |
Stockholders' Equity | £ -6.27M | £ -5.45M | £ -2.97M | £ -2.22M | £ -2.74M |
Cash Flow | |||||
Free Cash Flow | £ -280.00K | £ 1.20M | £ -1.16M | £ 937.00K | £ -735.00K |
Operating Cash Flow | £ -230.00K | £ 1.31M | £ -833.00K | £ 1.07M | £ -261.00K |
Investing Cash Flow | £ -50.00K | £ -111.00K | £ -325.00K | £ -88.00K | £ -451.00K |
Financing Cash Flow | £ 227.00K | £ -1.06M | £ 242.00K | £ -309.00K | £ 188.00K |