Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 17.96M | £ 14.95M | £ 11.94M | £ 7.36M | £ 4.40M |
Gross Profit | £ 16.02M | £ 11.94M | £ 9.04M | £ 4.82M | £ 2.50M |
Operating Income | £ -1.66M | £ -2.54M | £ -3.10M | £ -3.41M | £ -4.20M |
EBITDA | £ -248.00K | £ -3.69M | £ -2.12M | £ -3.26M | £ -3.68M |
Net Income | £ -1.18M | £ -4.89M | £ -2.94M | £ -4.04M | £ -4.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.33M | £ 1.17M | £ 4.89M | £ 7.52M | £ 4.30M |
Total Assets | £ 15.52M | £ 11.51M | £ 12.95M | £ 13.69M | £ 9.25M |
Total Debt | £ 23.00K | £ 67.00K | £ 109.00K | £ 15.00K | £ 1.32M |
Net Debt | £ -4.31M | £ -1.10M | £ -4.78M | £ -7.50M | £ -2.98M |
Total Liabilities | £ 17.49M | £ 15.62M | £ 12.77M | £ 9.76M | £ 7.34M |
Stockholders' Equity | £ -1.97M | £ -4.11M | £ 185.00K | £ 3.93M | £ 1.91M |
Cash Flow | |||||
Free Cash Flow | £ -235.00K | £ -3.68M | £ -2.63M | £ -762.00K | £ -3.00M |
Operating Cash Flow | £ 1.83M | £ -2.02M | £ -1.36M | £ 198.00K | £ -1.66M |
Investing Cash Flow | £ -2.03M | £ -1.66M | £ -1.27M | £ -960.00K | £ -1.33M |
Financing Cash Flow | £ 3.37M | £ -42.00K | £ 5.00K | £ 3.98M | £ 5.81M |