| Breakdown | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 870.00K | 644.00K | 457.00K | 2.21M | 1.52M |
| Gross Profit | 331.00K | 320.00K | 244.00K | 1.12M | 879.82K |
| EBITDA | -2.06M | -1.84M | 2.75M | 6.51M | 6.31M |
| Net Income | -1.80M | -2.04M | 2.59M | 6.26M | 5.80M |
Balance Sheet | |||||
| Total Assets | 9.04M | 9.40M | 11.55M | 20.14M | 13.70M |
| Cash, Cash Equivalents and Short-Term Investments | 739.00K | 635.00K | 1.05M | 2.01M | 864.68K |
| Total Debt | 0.00 | 0.00 | 0.00 | 819.36K | 771.76K |
| Total Liabilities | 647.00K | 532.00K | 643.00K | 1.97M | 1.85M |
| Stockholders Equity | 8.40M | 8.87M | 10.90M | 18.14M | 11.82M |
Cash Flow | |||||
| Free Cash Flow | -1.77M | -1.53M | -1.28M | -1.76M | -1.28M |
| Operating Cash Flow | -1.77M | -1.53M | -1.11M | -1.56M | -927.96K |
| Investing Cash Flow | 587.00K | 1.11M | -331.00K | -193.51K | -350.35K |
| Financing Cash Flow | 1.28M | 0.00 | 485.00K | 2.90M | 1.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | £6.57M | -0.92 | -115.97% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | £4.19M | -0.88 | -53.79% | ― | ― | 85.56% | |
44 Neutral | £26.56M | -54.98 | -10.01% | ― | 283.74% | 78.57% | |
43 Neutral | £5.06M | -2.61 | -2.42% | ― | ― | ― | |
43 Neutral | £8.92M | -4,173.96 | -433.59% | ― | ― | ― | |
42 Neutral | £4.40M | -5.98 | -153.80% | ― | ― | -616.67% |