| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17M | 870.00K | 644.00K | 457.00K | 2.21M |
| Gross Profit | 614.00K | 331.00K | 320.00K | 244.00K | 1.12M |
| EBITDA | -2.93M | -2.06M | -1.84M | 2.75M | 6.51M |
| Net Income | -3.89M | -1.80M | -2.04M | 2.59M | 6.26M |
Balance Sheet | |||||
| Total Assets | 6.89M | 9.04M | 9.40M | 11.55M | 20.14M |
| Cash, Cash Equivalents and Short-Term Investments | 1.04M | 739.00K | 635.00K | 1.05M | 2.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 819.36K |
| Total Liabilities | 610.00K | 647.00K | 532.00K | 643.00K | 1.97M |
| Stockholders Equity | 6.28M | 8.40M | 8.87M | 10.90M | 18.14M |
Cash Flow | |||||
| Free Cash Flow | -1.77M | -1.77M | -1.53M | -1.28M | -1.76M |
| Operating Cash Flow | -1.77M | -1.77M | -1.53M | -1.11M | -1.56M |
| Investing Cash Flow | 1.35M | 587.00K | 1.11M | -331.00K | -193.51K |
| Financing Cash Flow | 713.00K | 1.28M | 0.00 | 485.00K | 2.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | £5.05M | -2.51 | -53.79% | ― | ― | 85.56% | |
49 Neutral | £6.15M | -1.58 | -2.42% | ― | 34.02% | -93.85% | |
47 Neutral | £12.11M | -34.94 | -433.59% | ― | ― | 69.64% | |
47 Neutral | £28.51M | -62.37 | -10.01% | ― | 95.16% | 85.60% | |
44 Neutral | £4.40M | -3.58 | -153.80% | ― | ― | 93.02% | |
41 Neutral | £3.14M | -0.34 | -115.97% | ― | -87.82% | -746.51% |