| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.11B | € 2.05B | € 2.46B | € 2.34B | € 1.66B |
| Gross Profit | € 342.21M | € 344.04M | € 334.14M | € 369.17M | € 245.43M |
| Operating Income | € 74.86M | € 70.96M | € 80.60M | € 115.27M | € 56.37M |
| EBITDA | € 118.16M | € 112.49M | € 118.39M | € 155.69M | € 88.42M |
| Net Income | € 52.75M | € 40.43M | € 51.03M | € 79.90M | € 38.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 169.78M | € 124.54M | € 151.24M | € 193.06M | € 168.66M |
| Total Assets | € 1.47B | € 1.40B | € 1.38B | € 1.51B | € 1.30B |
| Total Debt | € 308.92M | € 257.76M | € 152.98M | € 198.18M | € 229.20M |
| Net Debt | € 139.14M | € 133.22M | € 1.74M | € 5.12M | € 60.54M |
| Total Liabilities | € 1.04B | € 997.39M | € 965.01M | € 1.11B | € 936.78M |
| Stockholders' Equity | € 424.25M | € 404.93M | € 410.59M | € 402.78M | € 361.00M |
| Cash Flow | |||||
| Free Cash Flow | € 68.52M | € -42.80M | € 88.53M | € 103.53M | € 43.66M |
| Operating Cash Flow | € 84.66M | € 569.00K | € 124.78M | € 127.66M | € 61.89M |
| Investing Cash Flow | € -44.46M | € -70.15M | € -65.74M | € 834.00K | € -732.00K |
| Financing Cash Flow | € 8.12M | € 46.22M | € -85.79M | € -106.05M | € -58.91M |