Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 510.00K | £ 154.00K | £ 341.00K | £ 456.00K | £ 907.00K |
Gross Profit | £ 266.00K | £ 116.00K | £ -557.00K | £ -166.00K | £ 439.00K |
Operating Income | £ -11.03M | £ -8.60M | £ -7.51M | £ -4.95M | £ -3.72M |
EBITDA | £ -9.84M | £ -6.16M | £ -6.43M | £ -4.42M | £ -3.00M |
Net Income | £ -10.83M | £ -6.71M | £ -6.68M | £ -4.31M | £ -2.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.25M | £ 999.00K | £ 4.34M | £ 11.51M | £ 15.50M |
Total Assets | £ 16.13M | £ 11.34M | £ 15.38M | £ 15.35M | £ 18.79M |
Total Debt | £ 6.44M | £ 6.14M | £ 6.59M | £ 541.00K | £ 0.00 |
Net Debt | £ 1.19M | £ 5.16M | £ 4.41M | £ -5.58M | £ -5.20M |
Total Liabilities | £ 10.07M | £ 8.76M | £ 8.69M | £ 1.77M | £ 1.20M |
Stockholders' Equity | £ 6.05M | £ 2.59M | £ 6.68M | £ 13.56M | £ 17.57M |
Cash Flow | |||||
Free Cash Flow | £ -9.01M | £ -6.08M | £ -9.01M | £ -3.86M | £ -2.90M |
Operating Cash Flow | £ -8.29M | £ -5.18M | £ -5.92M | £ -3.40M | £ -2.27M |
Investing Cash Flow | £ -691.00K | £ 1.25M | £ 2.83M | £ 4.58M | £ -11.19M |
Financing Cash Flow | £ 13.42M | £ 2.56M | £ -804.00K | £ -181.00K | £ 236.00K |