| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 6.12B | £ 5.49B | £ 5.03B | £ 4.63B | £ 3.53B |
| Gross Profit | £ 2.64B | £ 2.42B | £ 2.21B | £ 1.98B | £ 1.24B |
| Operating Income | £ 1.08B | £ 987.90M | £ 941.50M | £ 905.40M | £ 444.50M |
| EBITDA | £ 1.39B | £ 1.35B | £ 1.17B | £ 1.13B | £ 700.30M |
| Net Income | £ 736.10M | £ 802.30M | £ 711.70M | £ 677.50M | £ 286.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 200.40M | £ 188.30M | £ 105.00M | £ 468.50M | £ 619.30M |
| Total Assets | £ 4.87B | £ 4.72B | £ 3.98B | £ 3.98B | £ 3.76B |
| Total Debt | £ 1.87B | £ 1.92B | £ 1.92B | £ 2.11B | £ 2.44B |
| Net Debt | £ 1.67B | £ 1.73B | £ 1.81B | £ 1.67B | £ 1.83B |
| Total Liabilities | £ 3.12B | £ 3.09B | £ 2.82B | £ 2.97B | £ 3.10B |
| Stockholders' Equity | £ 1.64B | £ 1.51B | £ 1.16B | £ 1.01B | £ 660.90M |
| Cash Flow | |||||
| Free Cash Flow | £ 976.40M | £ 932.10M | £ 494.30M | £ 626.70M | £ 560.70M |
| Operating Cash Flow | £ 1.13B | £ 1.12B | £ 740.40M | £ 893.00M | £ 723.70M |
| Investing Cash Flow | £ -181.20M | £ -334.40M | £ -271.40M | £ -292.50M | £ -130.90M |
| Financing Cash Flow | £ -939.60M | £ -663.30M | £ -727.10M | £ -993.40M | £ -231.70M |