Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 86.68M | $ 114.35M | $ 97.32M | $ 63.35M | $ 49.75M |
Gross Profit | $ 31.11M | $ 41.52M | $ 31.30M | $ 18.84M | $ 15.64M |
Operating Income | $ 301.00K | $ 12.43M | $ 9.00M | $ 2.89M | $ -1.52M |
EBITDA | $ 4.54M | $ 16.42M | $ 12.24M | $ 5.24M | $ 1.71M |
Net Income | $ 311.00K | $ 10.90M | $ 10.99M | $ 2.59M | $ -2.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.47M | $ 28.41M | $ 11.23M | $ 13.55M | $ 13.76M |
Total Assets | $ 85.49M | $ 102.86M | $ 79.78M | $ 69.89M | $ 59.74M |
Total Debt | $ 2.74M | $ 2.15M | $ 1.99M | $ 1.99M | $ 1.97M |
Net Debt | $ -26.73M | $ -26.26M | $ -9.24M | $ -11.56M | $ -11.79M |
Total Liabilities | $ 14.87M | $ 20.51M | $ 19.75M | $ 22.59M | $ 13.39M |
Stockholders' Equity | $ 70.62M | $ 82.35M | $ 60.03M | $ 47.31M | $ 46.35M |
Cash Flow | |||||
Free Cash Flow | $ 10.11M | $ 17.52M | $ -1.61M | $ 1.63M | $ 1.35M |
Operating Cash Flow | $ 12.97M | $ 19.75M | $ 651.09K | $ 3.20M | $ 3.10M |
Investing Cash Flow | $ -1.51M | $ -1.77M | $ -2.26M | $ -1.57M | $ -1.75M |
Financing Cash Flow | $ -10.64M | $ -3.22M | $ -2.04M | $ -1.97M | $ 55.37K |