Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 22.28M | £ 20.31M | £ 19.14M | £ 17.66M | £ 18.77M |
Gross Profit | £ 8.59M | £ 7.64M | £ 6.42M | £ 6.63M | £ 7.45M |
Operating Income | £ 774.00K | £ 248.00K | £ -1.25M | £ 96.00K | £ 645.00K |
EBITDA | £ 2.23M | £ 1.45M | £ 34.00K | £ 995.00K | £ 1.33M |
Net Income | £ 134.00K | £ 353.00K | £ -804.00K | £ 151.00K | £ 1.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.14M | £ 581.00K | £ 157.00K | £ 484.00K | £ 620.00K |
Total Assets | £ 16.65M | £ 18.53M | £ 16.18M | £ 15.78M | £ 13.65M |
Total Debt | £ 4.87M | £ 5.94M | £ 5.41M | £ 3.67M | £ 2.00M |
Net Debt | £ 3.73M | £ 5.36M | £ 5.25M | £ 3.18M | £ 1.39M |
Total Liabilities | £ 8.53M | £ 10.60M | £ 8.61M | £ 7.55M | £ 5.35M |
Stockholders' Equity | £ 8.08M | £ 7.89M | £ 7.53M | £ 8.19M | £ 8.26M |
Cash Flow | |||||
Free Cash Flow | £ 2.15M | £ 927.00K | £ -2.07M | £ -697.00K | £ -161.00K |
Operating Cash Flow | £ 3.00M | £ 1.79M | £ -745.00K | £ 319.00K | £ 875.00K |
Investing Cash Flow | £ -834.00K | £ -830.00K | £ -1.30M | £ -1.02M | £ -993.00K |
Financing Cash Flow | £ -1.62M | £ -504.00K | £ 1.57M | £ 571.00K | £ -307.00K |