Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 72.13M | £ 79.47M | £ 73.59M | £ 66.01M | £ 65.73M |
Gross Profit | £ 42.18M | £ 48.45M | £ 40.60M | £ 40.87M | £ 43.22M |
Operating Income | £ 36.27M | £ 41.44M | £ 34.01M | £ 34.67M | £ 37.36M |
EBITDA | £ 36.33M | £ 41.50M | £ 34.06M | £ 34.73M | £ 37.42M |
Net Income | £ 23.49M | £ 28.42M | £ 26.46M | £ 26.88M | £ 30.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 524.00K | £ 739.00K | £ 776.00K | £ 643.00K | £ 597.00K |
Total Assets | £ 491.92M | £ 475.62M | £ 457.08M | £ 422.24M | £ 427.36M |
Total Debt | £ 80.10M | £ 66.50M | £ 56.76M | £ 19.20M | £ 21.88M |
Net Debt | £ 79.58M | £ 65.76M | £ 55.98M | £ 18.56M | £ 21.28M |
Total Liabilities | £ 89.27M | £ 75.99M | £ 66.37M | £ 28.75M | £ 32.49M |
Stockholders' Equity | £ 402.65M | £ 399.63M | £ 390.71M | £ 393.49M | £ 394.87M |
Cash Flow | |||||
Free Cash Flow | £ 1.89M | £ 9.72M | £ -8.18M | £ 30.37M | £ 23.92M |
Operating Cash Flow | £ 1.89M | £ 9.72M | £ -8.18M | £ 30.37M | £ 23.92M |
Investing Cash Flow | £ 4.76M | £ 0.00 | £ 0.00 | £ 620.00K | £ 0.00 |
Financing Cash Flow | £ -8.27M | £ -9.70M | £ 8.26M | £ -30.62M | £ -25.71M |