Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.47B | £ 3.35B | £ 7.54B | £ 6.65B | £ 7.13B |
Gross Profit | £ 822.00M | £ 654.00M | £ 571.00M | £ 410.00M | £ 261.00M |
Operating Income | £ -4.00M | £ 57.00M | £ -113.00M | £ -207.00M | £ -399.00M |
EBITDA | £ 392.00M | £ 385.00M | £ 146.00M | £ 324.00M | £ 554.00M |
Net Income | £ -49.00M | £ -1.02B | £ -292.00M | £ -500.00M | £ -528.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 88.00M | £ 58.00M | £ 355.00M | £ 473.00M | £ 311.00M |
Total Assets | £ 7.44B | £ 6.93B | £ 13.99B | £ 14.02B | £ 16.68B |
Total Debt | £ 1.65B | £ 822.00M | £ 1.86B | £ 1.74B | £ 3.65B |
Net Debt | £ 1.56B | £ 764.00M | £ 1.51B | £ 1.27B | £ 3.33B |
Total Liabilities | £ 4.59B | £ 3.36B | £ 6.79B | £ 6.46B | £ 9.51B |
Stockholders' Equity | £ 2.84B | £ 3.57B | £ 7.13B | £ 7.51B | £ 7.08B |
Cash Flow | |||||
Free Cash Flow | £ -244.00M | £ -66.00M | £ -31.00M | £ 81.00M | £ 531.00M |
Operating Cash Flow | £ -121.00M | £ 29.00M | £ 267.00M | £ 317.00M | £ 821.00M |
Investing Cash Flow | £ -68.00M | £ 721.00M | £ 129.00M | £ 2.46B | £ -305.00M |
Financing Cash Flow | £ 219.00M | £ -966.00M | £ -599.00M | £ -2.47B | £ -676.00M |