Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -828.00K | £ 23.00K | £ 7.09M | £ 600.00K | £ 556.00K |
Gross Profit | £ -3.90M | £ -1.45M | £ 4.87M | £ -531.00K | £ -511.00K |
Operating Income | £ -2.81M | £ -456.00K | £ 6.73M | £ 273.00K | £ 256.00K |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ -2.81M | £ -456.00K | £ 6.73M | £ 273.00K | £ 256.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.12M | £ 18.26M | £ 5.65M | £ 10.48M | £ 13.82M |
Total Assets | £ 59.60M | £ 60.12M | £ 49.57M | £ 45.03M | £ 40.78M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -3.12M | £ -18.26M | £ -5.65M | £ -10.48M | £ -13.82M |
Total Liabilities | £ 265.00K | £ 181.00K | £ 366.00K | £ 208.00K | £ 40.00K |
Stockholders' Equity | £ 59.34M | £ 59.94M | £ 49.20M | £ 44.82M | £ 40.74M |
Cash Flow | |||||
Free Cash Flow | £ -923.00K | £ -1.33M | £ -1.57M | £ -457.00K | £ -292.00K |
Operating Cash Flow | £ -923.00K | £ -1.33M | £ -1.57M | £ -457.00K | £ -292.00K |
Investing Cash Flow | £ -16.54M | £ 2.74M | £ -906.00K | £ -6.70M | £ -4.94M |
Financing Cash Flow | £ 2.32M | £ 11.20M | £ -2.35M | £ 3.81M | £ -1.93M |