| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.29B | 1.32B | 1.29B | 1.20B | 855.97M |
| Gross Profit | 214.11M | 234.33M | 216.47M | 173.91M | 123.76M |
| EBITDA | 38.73M | 51.95M | 67.47M | 52.45M | 34.32M |
| Net Income | -22.58M | 16.03M | 26.82M | 15.29M | 12.43M |
Balance Sheet | |||||
| Total Assets | 625.31M | 650.66M | 654.47M | 559.77M | 373.53M |
| Cash, Cash Equivalents and Short-Term Investments | 53.98M | 49.16M | 56.13M | 25.86M | 15.48M |
| Total Debt | 201.06M | 202.59M | 166.94M | 149.33M | 94.45M |
| Total Liabilities | 465.24M | 461.51M | 458.32M | 425.64M | 259.13M |
| Stockholders Equity | 160.07M | 181.22M | 173.25M | 120.74M | 105.12M |
Cash Flow | |||||
| Free Cash Flow | 37.98M | 20.38M | 47.82M | 9.98M | 3.56M |
| Operating Cash Flow | 43.35M | 35.28M | 63.79M | 21.06M | 9.52M |
| Investing Cash Flow | -21.63M | -40.01M | -67.41M | -33.42M | -22.43M |
| Financing Cash Flow | -16.01M | -1.30M | 35.68M | 15.82M | 338.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £162.67M | 18.51 | 12.09% | 0.95% | 22.72% | -8.82% | |
68 Neutral | £174.01M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £185.60M | 18.70 | 4.57% | 3.01% | -31.46% | 297.44% | |
54 Neutral | £213.67M | -4.02 | -31.21% | ― | -16.33% | -448.12% | |
53 Neutral | £7.46M | -5.89 | -19.88% | 1.85% | -6.09% | -161.61% | |
48 Neutral | £159.18M | -8.49 | -12.68% | 5.10% | -2.54% | -69.38% |