| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 981.04M | 1.32B | 1.29B | 1.20B | 855.97M | 711.75M |
| Gross Profit | 170.61M | 234.33M | 216.47M | 173.91M | 123.76M | 95.36M |
| EBITDA | 39.47M | 51.95M | 67.47M | 52.45M | 34.32M | 17.24M |
| Net Income | 8.16M | 16.03M | 26.82M | 15.29M | 12.43M | -3.75M |
Balance Sheet | ||||||
| Total Assets | 650.96M | 650.66M | 654.47M | 559.77M | 373.53M | 306.26M |
| Cash, Cash Equivalents and Short-Term Investments | 39.31M | 49.16M | 56.13M | 25.86M | 15.48M | 25.48M |
| Total Debt | 207.97M | 202.59M | 166.94M | 149.33M | 94.45M | 64.76M |
| Total Liabilities | 474.55M | 461.51M | 458.32M | 425.64M | 259.13M | 199.77M |
| Stockholders Equity | 176.41M | 181.22M | 173.25M | 120.74M | 105.12M | 100.34M |
Cash Flow | ||||||
| Free Cash Flow | 32.45M | 20.38M | 47.82M | 9.98M | 3.56M | 34.27M |
| Operating Cash Flow | 37.03M | 35.28M | 63.79M | 21.06M | 9.52M | 37.85M |
| Investing Cash Flow | -39.44M | -40.01M | -67.41M | -33.42M | -22.43M | -21.50M |
| Financing Cash Flow | 16.52M | -1.30M | 35.68M | 15.82M | 338.00K | -8.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £234.87M | 49.01 | 12.29% | 0.95% | 22.72% | -8.82% | |
68 Neutral | £184.12M | 46.53 | 9.59% | 0.80% | 22.80% | -32.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £205.53M | 31.76 | 3.93% | 5.10% | -2.54% | -69.38% | |
54 Neutral | £195.94M | 77.58 | 1.35% | 3.01% | -31.46% | 297.44% | |
54 Neutral | £213.67M | -3.05 | -31.42% | ― | -16.33% | -448.12% | |
53 Neutral | £7.86M | -1.97 | -19.88% | 1.85% | -6.09% | -161.61% |
Midwich Group has announced the proposed appointment of experienced finance executive Adam Councell as Chief Financial Officer and Board member, effective 2 March 2026, succeeding Stephen Lamb, who will step down on 28 February 2026 after an orderly handover. Councell brings a strong track record from senior finance roles at Marlowe, Fuller, Smith & Turner, Restore and Rentokil Initial, and is expected to support Midwich’s strategy of driving growth through both organic initiatives and acquisitions, reinforcing the company’s financial leadership as it seeks to capitalise on its strong market position in the global audiovisual distribution sector.
The most recent analyst rating on (GB:MIDW) stock is a Sell with a £185.00 price target. To see the full list of analyst forecasts on Midwich stock, see the GB:MIDW Stock Forecast page.
Midwich reported flat full-year 2025 revenue of around £1.3bn, with gross margins broadly unchanged and adjusted profit before tax expected to meet guidance at about £30m, underpinned by strong cash generation that reduced adjusted net debt to roughly £130m, or 2.3 times adjusted EBITDA. Despite subdued global AV market conditions and regional headwinds in Germany and North America, the Group returned to top-line growth in the second half, driven by a 7% revenue increase in the UK and Ireland and stronger demand for higher-margin specialist products elsewhere in EMEA, while management highlighted ongoing cost-efficiency measures, AI-focused productivity initiatives and a continued shift towards higher-margin, specialist categories as key levers to support future organic and inorganic growth.
The most recent analyst rating on (GB:MIDW) stock is a Sell with a £179.00 price target. To see the full list of analyst forecasts on Midwich stock, see the GB:MIDW Stock Forecast page.
Midwich Group has awarded its Group Managing Director, Stephen Fenby, 600,000 nominal cost options under its 2016 Long Term Incentive Plan, marking the first time the long-serving executive has been included in the scheme. The 2025 LTIP award, equivalent to about 285% of his salary, is designed to more closely align his incentives with those of the wider management team and shareholders at what the board describes as a critical juncture for the business, with vesting contingent on demanding Adjusted Profit Before Tax and absolute total shareholder return targets running through to 2028, including TSR hurdles of up to 75%.
The most recent analyst rating on (GB:MIDW) stock is a Hold with a £160.00 price target. To see the full list of analyst forecasts on Midwich stock, see the GB:MIDW Stock Forecast page.