| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.15M | 3.07M | 2.33M | 2.82M | 2.25M |
| Gross Profit | 2.24M | 1.59M | 1.26M | 1.44M | 1.00M |
| EBITDA | 331.00K | 14.00K | -322.00K | 220.00K | 77.00K |
| Net Income | 98.00K | -214.00K | -553.00K | 12.00K | -140.00K |
Balance Sheet | |||||
| Total Assets | 5.09M | 3.97M | 3.41M | 3.73M | 3.60M |
| Cash, Cash Equivalents and Short-Term Investments | 99.00K | 64.00K | 40.00K | 45.00K | 120.00K |
| Total Debt | 1.73M | 1.97M | 1.42M | 1.39M | 1.26M |
| Total Liabilities | 4.40M | 3.38M | 2.72M | 2.49M | 2.37M |
| Stockholders Equity | 689.00K | 591.00K | 688.00K | 1.24M | 1.23M |
Cash Flow | |||||
| Free Cash Flow | 378.00K | -136.00K | 115.00K | -133.00K | 167.00K |
| Operating Cash Flow | 448.00K | -108.00K | 162.00K | -98.00K | 175.00K |
| Investing Cash Flow | -80.00K | -28.00K | -31.00K | -35.00K | -8.00K |
| Financing Cash Flow | -333.00K | 160.00K | -136.00K | 58.00K | -209.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £3.76M | 17.29 | 14.92% | ― | 20.20% | 57.77% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £1.90M | 16.44 | -3.05% | ― | 55.13% | ― | |
57 Neutral | £4.05M | -2.52 | 4.93% | ― | ― | ― | |
42 Neutral | £4.21M | -0.68 | -234.41% | ― | 14.64% | -9.38% | |
40 Neutral | £341.45K | -0.02 | -114.93% | ― | ― | ― | |
40 Underperform | £577.72K | -1.43 | 11.24% | ― | ― | ― |