Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.07M | £ 2.33M | £ 2.82M | £ 2.25M | £ 2.05M |
Gross Profit | £ 1.59M | £ 1.26M | £ 1.44M | £ 1.00M | £ 933.34K |
Operating Income | £ -60.00K | £ -292.00K | £ 157.00K | £ 4.00K | £ -223.33K |
EBITDA | £ 14.00K | £ -322.00K | £ 220.00K | £ 77.00K | £ -124.00K |
Net Income | £ -214.00K | £ -553.00K | £ 12.00K | £ -140.00K | £ -298.67K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 64.00K | £ 40.00K | £ 45.00K | £ 120.00K | £ 91.00K |
Total Assets | £ 3.97M | £ 3.41M | £ 3.73M | £ 3.60M | £ 3.66M |
Total Debt | £ 1.97M | £ 1.42M | £ 1.39M | £ 1.26M | £ 1.32M |
Net Debt | £ 1.91M | £ 1.38M | £ 1.34M | £ 1.14M | £ 1.23M |
Total Liabilities | £ 3.38M | £ 2.72M | £ 2.49M | £ 2.37M | £ 2.29M |
Stockholders' Equity | £ 591.00K | £ 688.00K | £ 1.24M | £ 1.23M | £ 1.37M |
Cash Flow | |||||
Free Cash Flow | £ -136.00K | £ 115.00K | £ -133.00K | £ 167.00K | £ -165.00K |
Operating Cash Flow | £ -108.00K | £ 162.00K | £ -98.00K | £ 175.00K | £ -136.00K |
Investing Cash Flow | £ -28.00K | £ -31.00K | £ -35.00K | £ -8.00K | £ -29.00K |
Financing Cash Flow | £ 160.00K | £ -136.00K | £ 58.00K | £ -138.00K | £ 190.00K |