| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 148.72M | € 144.36M | € 156.93M | € 170.01M | € 144.36M |
| Gross Profit | € 44.43M | € 40.23M | € 45.52M | € 54.07M | € 48.76M |
| Operating Income | € 10.89M | € 7.61M | € 12.29M | € 19.75M | € 18.11M |
| EBITDA | € 10.89M | € 16.64M | € 20.07M | € 28.31M | € 25.96M |
| Net Income | € 5.52M | € 1.77M | € 7.47M | € 14.70M | € 14.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.65M | € 15.03M | € 20.48M | € 15.94M | € 19.05M |
| Total Assets | € 206.20M | € 211.44M | € 219.50M | € 224.92M | € 208.44M |
| Total Debt | € 33.53M | € 37.68M | € 40.11M | € 41.94M | € 34.47M |
| Net Debt | € 21.88M | € 22.66M | € 19.63M | € 26.00M | € 15.42M |
| Total Liabilities | € 57.23M | € 59.13M | € 65.25M | € 71.13M | € 64.29M |
| Stockholders' Equity | € 148.96M | € 152.31M | € 154.25M | € 153.79M | € 144.15M |
| Cash Flow | |||||
| Free Cash Flow | € 5.81M | € 4.98M | € 12.13M | € 323.00K | € 2.20M |
| Operating Cash Flow | € 8.81M | € 8.98M | € 22.49M | € 8.06M | € 11.18M |
| Investing Cash Flow | € -1.41M | € -4.13M | € -10.94M | € -10.39M | € -11.08M |
| Financing Cash Flow | € -10.54M | € -10.31M | € -6.78M | € -1.08M | € 1.69M |