| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.74M | 97.86M | 101.26M | 91.04M | 103.89M | 106.43M |
| Gross Profit | 29.85M | 30.63M | 31.24M | 27.86M | 34.11M | 30.88M |
| EBITDA | 6.11M | 8.19M | 8.95M | 3.27M | 12.91M | 6.73M |
| Net Income | -352.00K | 512.00K | -5.35M | -4.36M | 4.67M | -1.73M |
Balance Sheet | ||||||
| Total Assets | 77.44M | 79.91M | 83.19M | 92.83M | 92.15M | 90.77M |
| Cash, Cash Equivalents and Short-Term Investments | 1.78M | 4.13M | 4.85M | 6.14M | -3.16M | 0.00 |
| Total Debt | 21.46M | 21.64M | 24.54M | 25.00M | 22.52M | 26.23M |
| Total Liabilities | 63.35M | 65.06M | 68.98M | 73.44M | 68.60M | 71.93M |
| Stockholders Equity | 14.10M | 14.85M | 14.21M | 19.39M | 23.55M | 18.84M |
Cash Flow | ||||||
| Free Cash Flow | 3.50M | 4.09M | 1.50M | 6.01M | 2.00M | 6.76M |
| Operating Cash Flow | 4.10M | 8.46M | 4.97M | 9.35M | 4.22M | 9.41M |
| Investing Cash Flow | -3.20M | -4.37M | -3.47M | -4.55M | 886.00K | -3.75M |
| Financing Cash Flow | -4.10M | -4.79M | -2.77M | 5.16M | -5.10M | -5.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £822.75M | 12.69 | 18.64% | 2.23% | 11.95% | 20.69% | |
69 Neutral | £17.62B | 18.55 | 7.56% | 4.42% | -2.53% | 24.52% | |
63 Neutral | £23.62B | -6.91 | -7.57% | 3.74% | 16.15% | -279.78% | |
63 Neutral | £3.70B | ― | -10.35% | ― | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | £19.39M | -55.10 | -2.48% | ― | -2.66% | 86.10% | |
47 Neutral | £400.00K | -1.67 | -56.81% | ― | -42.62% | -1023.08% |