Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 270.44M | £ 280.71M | £ 290.43M | £ 264.46M | £ 210.23M |
Gross Profit | £ 105.37M | £ 105.68M | £ 98.06M | £ 89.47M | £ 69.83M |
Operating Income | £ 23.60M | £ 22.29M | £ 21.68M | £ 20.27M | £ 13.68M |
EBITDA | £ 38.96M | £ 36.19M | £ 34.30M | £ 25.35M | £ 17.81M |
Net Income | £ 15.53M | £ 14.97M | £ 15.64M | £ 12.60M | £ 10.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 12.93M | £ 7.69M | £ 5.71M | £ 12.31M | £ 7.23M |
Total Assets | £ 246.93M | £ 221.23M | £ 216.16M | £ 216.17M | £ 172.71M |
Total Debt | £ 57.72M | £ 43.34M | £ 43.71M | £ 44.78M | £ 36.46M |
Net Debt | £ 44.79M | £ 35.65M | £ 38.01M | £ 32.47M | £ 29.23M |
Total Liabilities | £ 123.66M | £ 106.65M | £ 110.14M | £ 121.27M | £ 92.93M |
Stockholders' Equity | £ 123.27M | £ 114.58M | £ 106.02M | £ 94.89M | £ 79.78M |
Cash Flow | |||||
Free Cash Flow | £ 22.50M | £ 31.33M | £ 14.71M | £ 21.67M | £ 22.52M |
Operating Cash Flow | £ 25.43M | £ 33.51M | £ 18.00M | £ 23.80M | £ 23.32M |
Investing Cash Flow | £ -13.48M | £ -16.55M | £ -11.59M | £ -8.96M | £ -3.36M |
Financing Cash Flow | £ -6.01M | £ -15.32M | £ -13.18M | £ -7.94M | £ -18.05M |