Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 220.65M | £ 219.71M | £ 188.90M | £ 166.63M | £ 152.72M |
Gross Profit | £ 161.90M | £ 160.72M | £ 129.05M | £ 114.44M | £ 106.49M |
Operating Income | £ 29.65M | £ 31.58M | £ 27.05M | £ 26.26M | £ 24.01M |
EBITDA | £ 41.71M | £ 42.88M | £ 37.28M | £ 36.29M | £ 33.61M |
Net Income | £ 21.66M | £ 23.26M | £ 20.22M | £ 19.91M | £ 17.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 29.56M | £ 32.74M | £ 33.96M | £ 35.68M | £ 37.46M |
Total Assets | £ 205.13M | £ 202.14M | £ 195.88M | £ 174.64M | £ 169.43M |
Total Debt | £ 7.57M | £ 7.15M | £ 7.91M | £ 8.11M | £ 8.99M |
Net Debt | £ -21.99M | £ -25.58M | £ -26.05M | £ -27.57M | £ -28.47M |
Total Liabilities | £ 50.16M | £ 49.90M | £ 50.03M | £ 42.90M | £ 43.31M |
Stockholders' Equity | £ 154.97M | £ 152.24M | £ 145.86M | £ 131.63M | £ 125.75M |
Cash Flow | |||||
Free Cash Flow | £ 15.02M | £ 19.05M | £ 15.51M | £ 19.11M | £ 20.94M |
Operating Cash Flow | £ 25.82M | £ 29.75M | £ 23.33M | £ 26.69M | £ 27.25M |
Investing Cash Flow | £ -9.77M | £ -11.35M | £ -11.17M | £ -11.76M | £ -6.36M |
Financing Cash Flow | £ -17.88M | £ -19.16M | £ -15.26M | £ -14.83M | £ -11.67M |