| Breakdown | Dec 2025 | Dec 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 428.00K | 1.28M | 1.14M | 173.00K | 0.00 |
| Gross Profit | 428.00K | 0.00 | 1.14M | 0.00 | 0.00 |
| EBITDA | 15.02M | 18.23M | 0.00 | 1.15M | 84.56M |
| Net Income | 15.11M | 17.37M | -10.12M | 1.15M | 84.66M |
Balance Sheet | |||||
| Total Assets | 110.64M | 117.38M | 98.90M | 113.75M | 134.23M |
| Cash, Cash Equivalents and Short-Term Investments | 2.21M | 29.61M | 42.64M | 79.06M | 131.90M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 234.00K | 1.08M | 386.00K | 1.06M | 290.00K |
| Stockholders Equity | 110.41M | 116.30M | 98.51M | 112.70M | 133.94M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -784.00 | -1.32M | -795.00K | -2.75M |
| Operating Cash Flow | -1.71M | -784.00 | -1.32M | -795.00K | -2.75M |
| Investing Cash Flow | -4.69M | -12.53M | -32.35M | -29.65M | 119.30M |
| Financing Cash Flow | -21.00M | -1.03M | -2.75M | -22.39M | 14.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £243.79M | 12.03 | 11.00% | 4.85% | 42.35% | 48.46% | |
73 Outperform | £687.14M | 16.25 | 17.24% | 2.16% | 7.87% | -23.17% | |
64 Neutral | £74.15M | 32.45 | 2.74% | 2.25% | -4.40% | -62.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | £57.61M | 4.15 | 13.67% | ― | -66.50% | -5.44% | |
46 Neutral | £87.44M | -7.49 | -7.68% | 8.43% | 0.38% | -273.53% | |
40 Underperform | £6.41M | -0.19 | -52.46% | ― | 11.78% | -39.58% |