Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 367.25M | £ 382.39M | £ 374.81M | £ 302.63M | £ 234.69M |
Gross Profit | £ 175.91M | £ 187.31M | £ 177.16M | £ 140.25M | £ 118.30M |
Operating Income | £ 42.53M | £ 60.77M | £ 47.90M | £ 44.52M | £ 48.78M |
EBITDA | £ 54.47M | £ 68.17M | £ 56.23M | £ 47.94M | £ 51.87M |
Net Income | £ 35.56M | £ 48.72M | £ 41.65M | £ 35.77M | £ 39.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 131.19M | £ 123.46M | £ 108.30M | £ 76.61M | £ 80.92M |
Total Assets | £ 267.06M | £ 278.84M | £ 233.60M | £ 207.22M | £ 164.46M |
Total Debt | £ 5.56M | £ 5.90M | £ 1.38M | £ 3.36M | £ 3.64M |
Net Debt | £ -122.73M | £ -115.66M | £ -106.92M | £ -73.25M | £ -59.25M |
Total Liabilities | £ 129.07M | £ 122.03M | £ 104.25M | £ 99.53M | £ 76.85M |
Stockholders' Equity | £ 137.99M | £ 156.81M | £ 129.35M | £ 107.69M | £ 87.61M |
Cash Flow | |||||
Free Cash Flow | £ 55.44M | £ 67.35M | £ 60.79M | £ 38.82M | £ 58.48M |
Operating Cash Flow | £ 58.81M | £ 73.02M | £ 63.29M | £ 44.64M | £ 59.95M |
Investing Cash Flow | £ 7.86M | £ -27.15M | £ -2.50M | £ -4.63M | £ -19.70M |
Financing Cash Flow | £ -59.69M | £ -28.36M | £ -29.37M | £ -26.53M | £ -17.50M |