Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.97B | £ 2.94B | £ 2.22B | £ 2.06B | £ 2.30B |
Gross Profit | £ 1.16B | £ 1.89B | £ 1.51B | £ 1.46B | £ 1.60B |
Operating Income | £ 153.10M | £ 67.80M | £ 80.50M | £ 106.70M | £ 74.10M |
EBITDA | £ 272.20M | £ 182.90M | £ 170.00M | £ 174.80M | £ 172.60M |
Net Income | £ 89.40M | £ 46.00M | £ 56.50M | £ 42.50M | £ 21.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 151.40M | £ 91.20M | £ 78.30M | £ 66.30M | £ 98.90M |
Total Assets | £ 1.68B | £ 1.70B | £ 1.45B | £ 1.24B | £ 1.43B |
Total Debt | £ 388.70M | £ 400.00M | £ 276.00M | £ 258.80M | £ 388.70M |
Net Debt | £ 237.30M | £ 308.80M | £ 197.70M | £ 192.50M | £ 289.80M |
Total Liabilities | £ 1.16B | £ 1.21B | £ 1.01B | £ 825.40M | £ 1.03B |
Stockholders' Equity | £ 515.30M | £ 494.50M | £ 439.90M | £ 406.30M | £ 392.20M |
Cash Flow | |||||
Free Cash Flow | £ 102.50M | £ -26.90M | £ 71.30M | £ 137.50M | £ 101.00M |
Operating Cash Flow | £ 197.00M | £ 54.80M | £ 155.70M | £ 210.50M | £ 163.90M |
Investing Cash Flow | £ -72.50M | £ -89.00M | £ -97.00M | £ -62.40M | £ -43.60M |
Financing Cash Flow | £ -67.70M | £ 41.00M | £ -37.60M | £ -174.10M | £ -131.90M |