| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Income | € -306.35K | € -231.00K | € -288.00K | € -369.02K | € -417.00K |
| EBITDA | € -229.27K | € 0.00 | € -297.00K | € -369.02K | € -417.00K |
| Net Income | € -234.71K | € -237.00K | € -291.00K | € 13.59K | € -422.19K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 34.40K | € 15.10K | € 116.04K | € 93.37K | € 61.78K |
| Total Assets | € 10.31M | € 11.81M | € 11.46M | € 11.09M | € 11.48M |
| Total Debt | € 111.29K | € 125.72K | € 119.25K | € 166.79K | € 159.50K |
| Net Debt | € 76.89K | € 110.63K | € 27.71K | € 73.42K | € 97.72K |
| Total Liabilities | € 1.77M | € 2.07M | € 1.67M | € 1.61M | € 1.99M |
| Stockholders' Equity | € 8.54M | € 9.74M | € 9.79M | € 9.48M | € 9.50M |
| Cash Flow | |||||
| Free Cash Flow | € -315.05K | € 17.66K | € -431.78K | € -519.90K | € -1.00M |
| Operating Cash Flow | € -315.05K | € 441.96K | € -76.81K | € -375.55K | € -757.41K |
| Investing Cash Flow | € -334.30K | € -424.30K | € -354.96K | € -144.35K | € -243.01K |
| Financing Cash Flow | € 650.41K | € 324.21K | € 429.95K | € 576.00K | € 1.05M |